County Profile for Del Norte - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,001,232 Total Charges 200,004,166
Fixed Assets 16,245,336 Contract Allowance 136,852,351
Other Assets 1,389,223 Operating Revenue 63,151,815
Total Assets 33,635,791 Operating Expenses 67,446,236
Current Liabilities 7,553,339 Operating Margin -4,294,421
Long Term Liabilities 13,329,078 Other Income 1,470,887
Total Equity 12,753,374 Other Expense 0
Total Liabilities and Equity 33,635,791 Net Profit or Loss -2,823,534

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,705 Revenue per Bed $1,435,269 Revenue per Person $63,151,815
Net Margin per Discharge ($1,952) Net Margin per Bed ($97,600) Net Margin per Person ($4,294,421)
Net Profit per Discharge ($1,283) Net Profit per Bed ($64,171) Net Profit per Person ($2,823,534)
Net Fixed Assets per Discharge $7,384 Net Fixed Assets per Bed $369,212 Net Fixed Assets per Bed $16,245,336
Long Term Debt per Discharge $6,059 Long Term Debt per Bed $302,934 Long Term Debt per Person $13,329,078
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,004 Net Fixed Assets 1,498 Population Estimate 1,151
Total Revenue 1,136 Long Term Liabilities 1,177 Total Patient Discharges 1,216
Net Margin 2,751 Total Patient Beds 1,437
Net Profit or Loss 3,078

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,623,190 17,689,049 0.7136
31 Intensive Care Unit 3,151,470 6,231,978 0.5057
32 Coronary Care Unit 0 0
43 Nursery 681,620 65,366 10.4277
44 Skilled Nursing Care 0 0
50 Operating Room 6,784,419 25,046,421 0.2709
51 Recovery Room 0 0
52 Labor and Delivery Room 1,889,338 387,189 4.8796

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,676,636 13 Nursing Administration 562,990
02,03 Captial Related - Movable Equipment 3,374,960 14 Central Services and Supply 175,974
04 Employee Benefits 11,676,666 15 Pharmacy 1,019,855
05 Administrative and General 9,214,931 16 Medical Records and Medical Library 732,923
06 Maintenance and Repairs 0 17 Social Services 622,598
07 Operation of Plant 2,853,897 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,153,876 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 872,854 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,938,160

County Profile for Del Norte - 2012